Project
Helios — 141 Demo Street Industrial Portfolio
Meridian Capital · Industrial · Phoenix, AZ · Base $82.5M · Diligence ends 2026-05-21 · 9 days remaining
Base price
$82.5M
CoreNav range
$76.2–79.1M
−4.1% to −7.6%NOI delta
−$390K
stabilizedCritical flags
6
of 18 totalViabilityRETRADE
Deal is viable with a structured retrade. Primary exposure is the HVAC CapEx reserve gap ($3.2M midpoint). Utility and lease items still need seller response. Recommend $2.7M price reduction or equivalent seller-funded reserve.
Critical findings
view all →HighRF-01·Operations
Deferred HVAC CapEx likely understated
Impact $3.5M·
86%
HighRF-02·Utilities / BAS
Utility savings projection weakly supported
Impact $95K·
74%
MediumRF-03·Leasing
Year 2 lease rollover concentration
Impact $180K·
69%
MediumRF-04·Insurance
Insurance claims history under-disclosed
Impact $55K·
81%
Recommended actions
- 01Generate seller Q&A for HVAC and utility itemshigh
- 02Link HVAC finding to CapEx reservehigh
- 03Build retrade packagehigh
- 04Reflow downside scenario with elevated reservemed
- 05Send HVAC finding to Op Partnermed
- 06Schedule IC reviewlow
Latest run
Overnight VDR review
06:04 UTC · 91% confidence
3 new docs · 2 model implications · 4 recommended actions.
3
New
2
Δ
4
Act
Open asks
14 · 3 overdue- highDraftProvide third-party replacement bids for RTU-3, RTU-5, RTU-7
- highSentProvide 24 months of utility bills and BAS schedule change logs
- highDraftConfirm renewal status and provide estoppel for Tenant #07 (4,200 SF)
Recent activity
CoreNav converted red flag to finding · Deferred HVAC CapEx understated
just now
A. Patel linked finding to pro forma · CapEx reserve
just now
CoreNav detected new vendor contract auto-renewal · HVAC service contract
just now
M. Okafor sent seller q&a · Utility bills + BAS logs
5m ago
CoreNav updated model with hvac reserve adjustment · +$3.2M CapEx
1h ago
CoreNav flagged environmental phase i staleness · Closing condition
3h ago
CoreNav indexed 14 new utility bill pages
14h ago
M. Okafor drafted seller request · Replacement bids
17h ago
Diligence timeline
- Apr 29LOI signed · VDR access granted
- May 02First import · 1,248 docs · 184 flagged
- May 05Initial red flag scan · 7 items
- May 08Engineering report reviewed · 3 RTUs EOL
- May 10HVAC converted to finding F-01
- May 11Seller Q&A Round 2 received
- May 12Overnight review · 3 new docs · 2 model moves
- May 14IC review (scheduled)
- May 18Retrade package to seller (target)
- May 21Diligence window closes